Revenue Recapture

Core Aeration

DryJect

Rounds Lost From Procedure and Poor Conditions

0.00

Rounds Lost From Procedure - Core Aeration (15%)

0.00

Rounds Lost From Procedure - DryJect (6%). Represents day of procedure only.

Net Rounds

0.00
0.00
$0.00

Value of Lost Rounds

$0.00

Value of Lost Rounds with Core Aeration

$0.00

Value of Lost Rounds with DryJect

Value Lost Due to Discounting

Discount set at an average of 10% for calculator

$0.00

Value of Discounted Rounds with Core Aeration

$0.00

Total Green Fees and Cart Revenue Lost

$0.00

Total Value of Lost Rounds with Core Aeration

$0.00

Total Value of Lost Rounds with DryJect

0.00

Total Normal Rounds

Cost to DryJect

$0.00

Cost to DryJect

In House Labor DryJect

$0.00

Cost of DryJect Service, plus in-house labor

Cost of In-house coring & Top Dress

$0.00

Cost Of In - house coring & topdress

Total Loss when aerating

$0.00

Cost Of In - house coring & topdress

$0.00

Cost Of In - house coring & topdress

Green Fee & Cart Revenue retained by switching to DryJect

(Total Green fee and Cart Revenue Loss Core - Total Green fee and Cart Revenue Loss DryJect)

$0.00

Net Increase - Cost to DryJect vs In-House Core & Topdress

Cost to DryJect + In House labor & cost for DryJect - Cost Of In - house coring & topdress

$0.00

Net Income Gain after cost of aeration

Total Loss When Aerating Core - Total Loss When Aerating DryJect

$0.00

    Etiam magna arcu, ullamcorper ut pulvinar et, ornare sit amet ligula. Aliquam vitae bibendum lorem. Cras id dui lectus. Pellentesque nec felis tristique urna lacinia sollicitudin ac ac ex. Maecenas mattis faucibus condimentum. Curabitur imperdiet felis at est posuere bibendum. Sed quis nulla tellus.

    ADDRESS

    63739 street lorem ipsum City, Country

    PHONE

    +12 (0) 345 678 9

    EMAIL

    info@company.com